Integrated Report 2023

Consolidated balance sheet

ASSETS Note 31.12.2023 31.12.2022
I. Non-current assets     2,096,884 1,903,253
Property, plant and equipment 17 1,828,296 1,647,901
Right-of-use assets 18 81,260 60,024
Intangible assets 20 87,067 76,212
Goodwill 13.7 19,854 20,039
Investment properties 19 3,184 3,038
Interests in associates 22 575 1,673
Long-term receivables 25 728 831
Advance payments for the purchase of property, plant and equipment 25 4,141 43,329
Deferred tax assets 14.1 71,779 50,206
II. Current assets    1,558,437 1,982,890
Inventories 24 744,618 985,148
Income tax receivables 14.3 10,468 3,797
Trade and other receivables 26 705,367 852,273
Derivative financial instruments 37 8,628 2,254
Cash and cash equivalents 27 89,356 139,418
Total assets     3,655,321 3,886,143

EQUITY/LIABILITIES Note 31.12.2023 31.12.2022
I. Equity       1,890,387 1,941,586
Share capital 28.1 68,025 68,025
Share premium 28.2 60,254 60,254
Capital from share based payments 28.3  53,044 35,668
Hedging reserve 28.4 6,025 (3,226)
Retained earnings 28.5 1,740,688 1,807,481
Cumulative translation adjustment for foreign companies 28.6 (38,141) (27,207)
Equity attributable to owners of the parent     1,889,895 1,940,995
Equity attributable to non-controlling interests 492 591
II. Long-term liabilities    596,103 989,078
Loan payables 29 441,960 854,051
Lease liabilities 30 63,343 40,341
Other liabilities 32.1 26,742 30,315
Provisions 31  499 499
Provisions for employee benefits 23.2 14,231 15,751
Deferred income 33 38,030 34,228
Deferred tax liability 14.1  11,298 13,893
III. Short-term liabilities    1,168,831 955,479
Loan payables 29 508,971 295,416
Lease liabilities 30 6,156 5,942
Income tax payables 14.3 13,142 59,862
Trade payables and other liabilities 32.2  529,974 503,640
Contractual liabilities 32.3 24,883 30,540
Provisions and accruals 31 80,002 50,972
Derivative financial instruments 37 1,188 6,237
Deferred income 33 4,515 2,870
Total equity/liabilities     3,655,321 3,886,143