| I. Equity |
|
1,890,387 |
1,941,586 |
| Share capital |
28.1 |
68,025 |
68,025 |
| Share premium |
28.2 |
60,254 |
60,254 |
| Capital from share based payments |
28.3 |
53,044 |
35,668 |
| Hedging reserve |
28.4 |
6,025 |
(3,226) |
| Retained earnings |
28.5 |
1,740,688 |
1,807,481 |
| Cumulative translation adjustment for foreign companies |
28.6 |
(38,141) |
(27,207) |
| Equity attributable to owners of the parent |
|
1,889,895 |
1,940,995 |
| Equity attributable to non-controlling interests |
|
492 |
591 |
| II. Long-term liabilities |
|
596,103 |
989,078 |
| Loan payables |
29 |
441,960 |
854,051 |
| Lease liabilities |
30 |
63,343 |
40,341 |
| Other liabilities |
32.1 |
26,742 |
30,315 |
| Provisions |
31 |
499 |
499 |
| Provisions for employee benefits |
23.2 |
14,231 |
15,751 |
| Deferred income |
33 |
38,030 |
34,228 |
| Deferred tax liability |
14.1 |
11,298 |
13,893 |
| III. Short-term liabilities |
|
1,168,831 |
955,479 |
| Loan payables |
29 |
508,971 |
295,416 |
| Lease liabilities |
30 |
6,156 |
5,942 |
| Income tax payables |
14.3 |
13,142 |
59,862 |
| Trade payables and other liabilities |
32.2 |
529,974 |
503,640 |
| Contractual liabilities |
32.3 |
24,883 |
30,540 |
| Provisions and accruals |
31 |
80,002 |
50,972 |
| Derivative financial instruments |
37 |
1,188 |
6,237 |
| Deferred income |
33 |
4,515 |
2,870 |
| Total equity/liabilities |
|
3,655,321 |
3,886,143 |